D6 Griya Biaya Operasional 270,760,000 270,760,008 270,760,008 - 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 11,281,667 D6 Griya Biaya Operasional Direksi 135,380,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Mobil operasional marketing - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Motor operasional lapangan - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Meja, kursi, furniture 10,000,000 - 10,000,000 -10,000,000 - - - - - 10,000,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Komputer laptop 3,500,000 3,500,000 3,500,000 - - - - - 3,500,000 3,500,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Printer A4 1,500,000 1,500,000 1,500,000 - - - - - 1,500,000 1,500,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Printer A3 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Mesin faks - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Peralatan pendukung kantor 15,000,000 15,000,000 15,000,000 - - - - - 15,000,000 15,000,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Manager Operasional 72,000,000 72,000,000 72,000,000 - 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 D6 Griya Keuangan 60,000,000 60,000,000 60,000,000 - 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 D6 Griya Pembangunan 60,000,000 60,000,000 60,000,000 - 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 D6 Griya Arsitek penjualan - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Legal & pemberkasan 60,000,000 60,000,000 60,000,000 - 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 2,500,000 D6 Griya Admin Marketing - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Marketing 120,000,000 120,000,000 120,000,000 - 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 5,000,000 D6 Griya Uang Makan Karyawan 86,400,000 86,400,000 86,400,000 - 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 3,600,000 D6 Griya THR 31,000,000 31,000,008 31,000,008 - 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 1,291,667 D6 Griya Sewa kantor 60,000,000 60,000,000 60,000,000 - 30,000,000 30,000,000 - - - - - - - - - - - - - - - - - - - - - - 30,000,000 30,000,000 - - - - - - - - - - - - - - - - - - - - - - D6 Griya Alat tulis kantor 9,600,000 9,600,000 9,600,000 - 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 D6 Griya Foto copy dokumen 4,800,000 4,800,000 4,800,000 - 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 D6 Griya Akomodasi & Transportasi 2,400,000 2,400,000 2,400,000 - 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 100,000 D6 Griya Benda pos 4,800,000 4,800,000 6,600,000 -1,800,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 2,000,000 D6 Griya Servis Komputer 3,600,000 3,600,000 3,600,000 - 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 150,000 D6 Griya Biaya Bank 4,800,000 4,800,000 4,800,000 - 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 D6 Griya Telepon / Internet 12,000,000 12,000,000 12,000,000 - 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 D6 Griya Listrik 9,600,000 9,600,000 9,600,000 - 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 400,000 D6 Griya Perawatan kantor 4,800,000 4,800,000 4,800,000 - 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 200,000 D6 Griya Rumah tangga kantor 12,000,000 12,000,000 12,000,000 - 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 D6 Griya Pajak / sumbangan 14,400,000 14,400,000 14,400,000 - 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 600,000 D6 Griya Lain - lain 12,000,000 12,000,000 12,000,000 - 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 D6 Griya Bahan bakar 12,000,000 12,000,006 12,000,006 - - - - - - - 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 666,667 - - - - - - D6 Griya Olie - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Service 1,050,000 1,050,000 1,050,000 - - - - - - - - - 175,000 175,000 - - - - 175,000 175,000 - - - - 175,000 175,000 - - - - 175,000 175,000 - - - - 175,000 175,000 - - - - - - 175,000 175,000 - - - - - - D6 Griya Suku cadang + ban - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya STNK 1,500,000 1,500,000 1,500,000 - - - - - - - - - - - - - - - - - - - - - - - 1,500,000 1,500,000 - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Study kelayakan proyek 27,200,000 27,000,000 27,000,000 - 27,000,000 27,000,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Proposal pendukung KPR bank - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Perencanaan - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Pembersihan lokasi 15,000,000 15,000,000 15,000,000 - 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 D6 Griya Pemeliharaan lokasi 15,000,000 15,000,000 15,000,000 - 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 750,000 D6 Griya Pengukuran kavling 500,000 500,000 500,000 - 500,000 500,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Partisipasi lingkungan 7,500,000 7,500,000 7,500,000 - - - - - 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 500,000 - - - - - - - - - - - - - - D6 Griya Keamanan Lingkungan 30,000,000 30,000,000 30,000,000 - - - - - 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 1,500,000 - - - - D6 Griya Gudang / barak kerja - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Peralatan proyek 2,000,000 2,000,000 2,000,000 - - - - - 500,000 500,000 - - - - - - 500,000 500,000 - - - - - - 500,000 500,000 - - - - - - 500,000 500,000 - - - - - - - - - - - - - - - - - - D6 Griya Material bantu 2,000,000 2,000,000 2,000,000 - - - - - 500,000 500,000 - - - - - - 500,000 500,000 - - - - - - 500,000 500,000 - - - - - - 500,000 500,000 - - - - - - - - - - - - - - - - - - D6 Griya Tenaga harian proyek 11,250,000 11,250,000 11,250,000 - - - - - 2,812,500 2,812,500 - - - - - - 2,812,500 2,812,500 - - - - - - 2,812,500 2,812,500 - - - - - - 2,812,500 2,812,500 - - - - - - - - - - - - - - - - - - D6 Griya Papan nama proyek - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Billboard 80,000,000 80,000,000 80,000,000 - - - - - - - - - 40,000,000 40,000,000 - - - - - - - - - - 40,000,000 40,000,000 - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Sign board 10,000,000 10,000,000 10,000,000 - - - - - 5,000,000 5,000,000 - - - - - - - - - - - - - - - - 5,000,000 5,000,000 - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Rountag 5,000,000 5,000,000 5,000,000 - - - - - 2,500,000 2,500,000 - - - - - - - - - - - - - - - - 2,500,000 2,500,000 - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Spanduk 1,200,000 1,200,000 1,200,000 - - - - - 600,000 600,000 - - - - - - - - - - - - - - - - 600,000 600,000 - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Umbul - Umbul 9,000,000 9,000,000 9,000,000 - - - - - 3,000,000 3,000,000 - - - - - - - - - - - - - - - - 3,000,000 3,000,000 - - - - - - - - 3,000,000 3,000,000 - - - - - - - - - - - - - - D6 Griya Brosur eklusive - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Brosur massal 4,500,000 4,500,000 4,500,000 - - - - - 1,500,000 1,500,000 - - - - - - - - - - - - - - - - 1,500,000 1,500,000 - - - - 1,500,000 1,500,000 - - - - - - - - - - - - - - - - - - D6 Griya Standing Banner 4,000,000 4,000,000 4,000,000 - - - - - 2,000,000 2,000,000 - - - - - - - - - - - - - - - - 2,000,000 2,000,000 - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Iklan kolom koran - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Iklan media sosial 54,000,000 54,000,000 54,000,000 - - - - - 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 3,000,000 - - - - - - - - D6 Griya Media elektronik / radio - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Pameran / event / Gathering 50,000,000 50,000,000 50,000,000 - - - - - 50,000,000 50,000,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Maket / perspektif - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Seragam pemasaran 3,000,000 3,000,000 3,000,000 - - - - - 1,000,000 1,000,000 - - - - - - - - 1,000,000 1,000,000 - - - - - - - - - - - - 1,000,000 1,000,000 - - - - - - - - - - - - - - - - - - D6 Griya Display pameran - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Fee Manager Operasional - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Fee Bagian Keuangan - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Fee Bagian Pembangunan - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Fee Bagian Penjualan dan KPR - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - D6 Griya Fee Prestasi penjualan rumah 676,900,000 1,574,528,261 1,574,528,261 - - - - - - - - - 73,576,087 73,576,087 88,291,304 88,291,304 103,006,522 103,006,522 117,721,739 117,721,739 132,436,957 132,436,957 147,152,174 147,152,174 161,867,391 161,867,391 176,582,609 176,582,609 191,297,826 191,297,826 29,430,435 29,430,435 29,430,435 29,430,435 29,430,435 29,430,435 29,430,435 29,430,435 44,145,652 44,145,652 44,145,652 44,145,652 44,145,652 44,145,652 44,145,652 44,145,652 44,145,652 44,145,652 44,145,652 44,145,652 - - D6 Griya Fee Prestasi tahunan 406,140,000 406,140,000 406,140,000 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 406,140,000 406,140,000