| Proyek | Kode Rab | Uraian | Volume | Unit | Harga Satuan | Ket |
| D6 Griya | A | Harga dasar tanah | 5440.000 | m2 | 1,071,429 | - |
| D6 Griya | B1 | Peta kontur tanah | - | LS | 5,000,000 | - |
| D6 Griya | B1 | Direksi kit / kantor proyek | - | LS | - | - |
| D6 Griya | B1 | Pembersihan lokasi | 1.000 | LS | 5,000,000 | |
| D6 Griya | B1 | Cut and fill | 1.000 | LS | 25,000,000 | - |
| D6 Griya | B1 | Utzet / pengukuran | 1.000 | LS | 2,500,000 | |
| D6 Griya | B1 | Timbunan tanah | - | m3 | 80,000 | - |
| D6 Griya | B1 | Gerbang perumahan | 1.000 | LS | 75,000,000 | - |
| D6 Griya | B1 | Papan nama perumahan | 1.000 | LS | 20,000,000 | |
| D6 Griya | B1 | Portal perumahan | 1.000 | Unit | 15,000,000 | - |
| D6 Griya | B1 | Pos satpam | 6.000 | m2 | 3,000,000 | - |
| D6 Griya | B1 | Pondasi talud | - | m3 | 50,000,000 | - |
| D6 Griya | B1 | Pemasangan kanstin jalan | 567.000 | m1 | 75,000 | - |
| D6 Griya | B1 | Jalan lingkungan perumahan | 1815.000 | m2 | 250,000 | - |
| D6 Griya | B1 | Saluran lingkungan | 325.000 | m1 | 250,000 | - |
| D6 Griya | B1 | Peresapan lingkungan | 16.000 | Unit | 3,500,000 | - |
| D6 Griya | B1 | Lampu penerangan jalan | 11.000 | Unit | 1,500,000 | - |
| D6 Griya | B1 | Taman perumahan | 54.000 | m2 | 100,000 | - |
| D6 Griya | B1 | Pohon penghijauan | 2.000 | unit | 500,000 | - |
| D6 Griya | B2 | Plat beton jembatan | 1.750 | m3 | 5,500,000 | - |
| D6 Griya | B2 | Pembuatan jalan masuk | 349.000 | m2 | 250,000 | - |
| D6 Griya | B2 | Perbaikan jalan masuk | 1560.000 | m2 | 50,000 | Akses jalan safari dr jalan juanda (eka 20 mei 2025) |
| D6 Griya | B2 | Pagar Keliling / pagar maingate | 242.390 | m2 | 350,000 | Batas tanah b Yuli |
| D6 Griya | B2 | Drainase jalan masuk | - | m1 | 775,000 | - |
| D6 Griya | B2 | Saluran Luar Lingkungan | - | LS | 250,000 | - |
| D6 Griya | B2 | Sarana ibadah ( perbaikan masjid ) | - | m2 | 50,000,000 | - |
| D6 Griya | B2 | Gedung Pertemuan | - | m2 | 2,000,000 | - |
| D6 Griya | B2 | Penambahan daya listrik / trafo | - | Unit | 30,000,000 | - |
| D6 Griya | B2 | Tiang jaringan Listrik | 11.000 | Unit | 3,500,000 | - |
| D6 Griya | B2 | Sumur bor + Tower Tandon + Ijin | - | ls | 150,000,000 | - |
| D6 Griya | B2 | Penyambungan jaringan PDAM | 1.000 | ls | 125,000,000 | - |
| D6 Griya | B2 | Kompensasi Makam | 150.000 | m2 | 1,029,509 | - |
| D6 Griya | B2 | Patok BPN / batas kavling | 46.000 | Unit | 75,000 | - |
| D6 Griya | B2 | Bak sampah | - | Unit | 500,000 | |
| D6 Griya | B2 | Pondasi kavling | - | m3 | 550,000 | |
| D6 Griya | B2 | Taman depan | 46.000 | Unit | 500,000 | - |
| D6 Griya | B2 | Penyambungan daya listrik rumah | 47.000 | Unit | 2,500,000 | - |
| D6 Griya | B2 | Instalasi rumah Gas Alam | - | Unit | 4,000,000 | |
| D6 Griya | B2 | Instalasi rumah PDAM | 47.000 | Unit | 2,500,000 | - |
| D6 Griya | B2 | Instalasi Internet | 46.000 | Unit | 500,000 | - |
| D6 Griya | B3 | Bangunan 1 lantai RUMAH KOMERSIAL | - | m2 | - | |
| D6 Griya | B3 | Bangunan 1 lantai RUMAH SUBSIDI PLUS | - | m2 | 4,200,000 | - |
| D6 Griya | B3 | Bangunan 2 lantai RUMAH KOMERSIAL | 2668.000 | m2 | 4,200,000 | - |
| D6 Griya | C | Dana taktis sampai kecamatan | 1.000 | ls | 50,000,000 | - |
| D6 Griya | C | Pertimbangan Teknis Pertanahan (Pertek) | 5440.000 | m2 | 5,000 | - |
| D6 Griya | C | Advice planning | 5440.000 | m2 | 5,000 | - |
| D6 Griya | C | Ijin Lokasi / IPPT | 5440.000 | m2 | 7,000 | - |
| D6 Griya | C | Rekomendasi Teknis dinas terkait | 5440.000 | m2 | 5,000 | - |
| D6 Griya | C | Pengesahan Site Plan / Ijin site plan | 1.000 | LS | 100,000,000 | - |
| D6 Griya | C | PBG | 46.000 | Unit | 2,000,000 | - |
| D6 Griya | D1 | Jasa penghubung | - | Persen | - | - |
| D6 Griya | D1 | PBB tahunan periode proyek | 2.000 | Tahun | 2,000,000 | - |
| D6 Griya | D1 | Pemecahan PBB induk | 1.000 | Unit | - | - |
| D6 Griya | D1 | Biaya pologoro / pajak desa | 0.010 | Persen | 6,098,571,428 | - |
| D6 Griya | D1 | Biaya pengeringan / Pendaratan | - | m2 | - | |
| D6 Griya | D1 | Perikatan jual beli / kerjasama | 1.000 | LS | 5,000,000 | - |
| D6 Griya | D1 | Cover asuransi atas pembelian lahan | - | bulan | - | |
| D6 Griya | D1 | Biaya Surat Kuasa Jual | - | Kavling | - | |
| D6 Griya | D1 | Biaya Balik Nama / AJB | 1.000 | Bidang | 5,000,000 | - |
| D6 Griya | D1 | BPHTB ---> 5% x ( NJOP - 80 juta ) | 1.000 | Bidang | 300,928,571 | - |
| D6 Griya | D1 | PPH ---> 2,5% x NJOP | 1.000 | Bidang | - | - |
| D6 Griya | D1 | Konversi lahan dari LC ke SHM | - | Bidang | 2,500,000 | |
| D6 Griya | D1 | Penggabungan sertifikat | 1.000 | Sertifikat | - | |
| D6 Griya | D1 | Penurunan menjadi SHGB | 1.000 | Sertifikat | 50,000,000 | - |
| D6 Griya | D1 | Pengajuan peningkatan hak milik | - | Sertifikat | - | |
| D6 Griya | D1 | Pemecahan sertifikat | 46.000 | Kavling | 3,500,000 | - |
| D6 Griya | D1 | Tak Terduga / taktis | 1.000 | Kavling | 50,000,000 | |
| D6 Griya | D2 | Akta Jual Beli / AJB | - | kavling | - | |
| D6 Griya | D2 | PPH SUBSIDI | 0.010 | Persen | - | - |
| D6 Griya | D2 | PPH KOMERSIL | 0.025 | Persen | 27,076,000,000 | - |
| D6 Griya | A | Harga dasar tanah 2 | 126.000 | m2 | 2,142,857 | - |
| D6 Griya | B2 | Kompensasi pemidahan kios utk jalan masuk | - | m2 | 5,000,000 | - |
| - | B2 | Plat beton jembatan | 1.750 | m3 | 5,500,000 | Jembatan blok A |