# Type / Luas Perhitungan HPP Harga & Laba
Proyek Kavling LB LT Keterangan Tanah Proyek Pengolahan Lahan Prasarana Sarana Kontruksi Rumah Perijinan Proyek Legalitas Proyek Legalitas Penj Kav H_Pokok Produksi Harga Jual Laba Kotor % Laba
41 D6 Griya C-13 58 77 RM 1 lantai 1 muka 132,615,131 17,764,254 18,955,631 243,600,000 7,864,829 13,849,873 14,719,373 449,369,091 598,000,000 148,630,909 24.85%
42 D6 Griya C-14 58 77 RM 1 lantai 1 muka 132,615,131 17,764,254 18,955,631 243,600,000 7,864,829 13,849,873 14,719,373 449,369,091 598,000,000 148,630,909 24.85%
43 D6 Griya C-15 58 77 RM 1 lantai 1 muka 132,615,131 17,764,254 18,955,631 243,600,000 7,864,829 13,849,873 14,719,373 449,369,091 598,000,000 148,630,909 24.85%
44 - AA01 36 106 - 182,561,089 24,454,688 26,094,765 72,000,000 10,826,908 19,066,059 20,263,033 355,266,541 72,000,000 -283,266,541 -393.43%
45 - AA01 36 106 - 182,561,089 24,454,688 26,094,765 72,000,000 10,826,908 19,066,059 20,263,033 355,266,541 72,000,000 -283,266,541 -393.43%
COUNT = 45 SUM = 2,566 SUM = 3,541 SUM = 6,098,573,742 SUM = 816,925,000 SUM = 871,712,850 SUM = 10,618,800,000 SUM = 361,680,000 SUM = 636,914,285 SUM = 676,900,000 SUM = 20,081,505,877 SUM = 25,520,000,000 SUM = 5,438,494,123 AVG = 5.02